County Profile for Somerset - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 50,460
Total Cost Reports Filed in 2020 2 Total Births 125
Total Cost Reports Submitted 0 Total Deaths 154
Total Cost Reports Settled 1 Net Population Natural Change -29
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 6
Total Cost Reports Audited 0 Total Residual 11
Net Population Change -12

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 124,815,428 Total Charges 231,321,756
Fixed Assets 42,765,486 Contract Allowance 97,393,929
Other Assets 28,308,204 Operating Revenue 133,927,827
Total Assets 195,889,118 Operating Expenses 142,595,524
Current Liabilities 50,085,546 Operating Margin -8,667,697
Long Term Liabilities 34,185,057 Other Income 12,812,190
Total Equity 111,618,515 Other Expense 73,332
Total Liabilities and Equity 195,889,118 Net Profit or Loss 4,071,161

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $71,466 Revenue per Bed $2,849,528 Revenue per Person $2,654
Net Margin per Discharge ($4,625) Net Margin per Bed ($184,419) Net Margin per Person ($172)
Net Profit per Discharge $2,172 Net Profit per Bed $86,620 Net Profit per Person $81
Net Fixed Assets per Discharge $22,820 Net Fixed Assets per Bed $909,904 Net Fixed Assets per Bed $847
Long Term Debt per Discharge $18,242 Long Term Debt per Bed $727,342 Long Term Debt per Person $677
Persons per Discharge 0 Persons per Bed 1,074
Occupancy Rate 45.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,100 Net Fixed Assets 1,027 Population Estimate 986
Total Revenue 836 Long Term Liabilities 831 Total Patient Discharges 1,127
Net Margin 2,538 Total Patient Beds 1,248
Net Profit or Loss 1,092

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 19,299,833 10,405,417 1.8548
31 Intensive Care Unit 2,953,290 3,075,682 0.9602
32 Coronary Care Unit 0 0
43 Nursery 480,592 314,395 1.5286
44 Skilled Nursing Care 0 0
50 Operating Room 3,753,280 7,482,981 0.5016
51 Recovery Room 215,957 111,483 1.9371
52 Labor and Delivery Room 303,189 65,814 4.6068

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,731,540 13 Nursing Administration 1,656,504
02,03 Captial Related - Movable Equipment 1,679,757 14 Central Services and Supply -12,902
04 Employee Benefits 20,245,820 15 Pharmacy 663,175
05 Administrative and General 23,814,509 16 Medical Records and Medical Library 1,294,466
06 Maintenance and Repairs 0 17 Social Services 338,711
07 Operation of Plant 4,723,794 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,889,195 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,907,337 20,21,22,23 Education Programs 0
Total General Service Cost Centers 61,931,906

County Profile for Somerset - 2020